Investment Scenarios & Funding

Detailed analysis of MVP development options, team composition, timelines, and budget requirements

Budget Range
$270K - $1.1M
Strategic: $405K - $629K
Timeline
6-10 Months
Strategic: 8 months
Team Size
4-13 FTEs
Strategic: 8-9 FTE
Recommended Seed
$500K - $650K
Includes post-launch runway

Understanding Our Investment Scenarios

We present three distinct development scenarios for the Spira Network MVP, each with different trade-offs between cost, time, scope, and risk:

Comprehensive Scenario (Enterprise-Grade)

Philosophy: Prepare for significant challenges by investing in adequate resources from the start.

  • Larger team: 12-13+ dedicated professionals with specialists for all functions
  • Higher budget: $750K-$1.1M to cover all development aspects
  • Extended timeline: 9-10 months with buffer for contingencies
  • Impact: Complete, polished MVP with advanced AI and 3D features

Strategic Scenario (Value-Optimized)

Philosophy: Balance resources to maximize value with optimized investment.

  • Balanced team: 8-9 professionals with strategic part-time specialists
  • Medium budget: $405K-$629K with efficient resource allocation
  • Reasonable timeline: 8 months with agile methodology
  • Impact: Complete MVP with good AI integration and essential 3D elements

✓ Recommended for best balance between investment and outcome

Rapid Launch Scenario (Lean Approach)

Philosophy: Minimalist development focused on essentials with limited resources.

  • Minimal team: 4-5 professionals with versatile roles
  • Reduced budget: $270K-$375K focused on essentials
  • Accelerated timeline: 6-7 months with reduced scope
  • Impact: Functional MVP with simplified AI features and basic 3D elements

How These Scenarios Impact Development

Technical Impact: Differs primarily in the depth of AI integration (Oracle/Wheel of Wills) and the quality of 3D elements for the user interface:

  • Comprehensive: Dedicated AI and 3D specialists, advanced features
  • Strategic: Part-time specialists, well-implemented core features
  • Rapid Launch: Simplified implementation with basic features

Business Impact: Influences launch speed, initial quality, and flexibility for changes:

  • Comprehensive: More complete MVP with higher initial investment
  • Strategic: Balance between quality and launch speed
  • Rapid Launch: Faster launch with minimal functionality
1
2
3
Comprehensive
Strategic (Recommended)
Rapid Launch

Comprehensive
Strategic
Rapid Launch

Comprehensive Development Scenario (Enterprise-Grade)

Team Timeline Budget Investor Summary Risk Analysis

Team Composition (12-13+ FTE)

Larger team with dedicated specialists to account for challenges and accelerate development. All key roles covered with full-time experts.

Core Development Team

Technical Lead / CTO $8K-$12K/mo
Senior Frontend Developer (x2) $12K-$18K/mo
Frontend Developer (x2) $8K-$14K/mo
Backend Developer (x2) $10K-$16K/mo
AI Specialist (Full-time) $9K-$15K/mo
DevOps Engineer $5K-$8K/mo
QA Engineer (Dedicated) $4K-$7K/mo

Design & Product Team

CEO / Founder (Gaby) $8K-$12K/mo
Product Manager $7K-$10K/mo
Project Manager $5K-$8K/mo
UX/UI Designer $5K-$8K/mo
Visual Designer $4K-$6K/mo
3D Artist (Full-time) $5K-$8K/mo
Content Strategist $3.5K-$5.5K/mo
Marketing Specialist $4K-$7K/mo
Community Manager $3K-$5K/mo
View detailed team allocation by phase

Team Allocation by Phase

Phase Duration Team Focus Key Deliverables
Planning & Design 2.5 months Full leadership team, design team, technical architects Comprehensive technical specifications, wireframes, design system, user journeys, 3D asset strategy, AI/Oracle architecture
Core Development 4 months Full development team with specialists working in parallel Authentication, profiles, project management, connections, map interface, 3D assets, Oracle/Wheel of Wills, extensive testing
Feature Refinement 2 months Development team, QA, design team, early marketing Performance optimization, multilingual support, notifications, advanced 3D integration, refined AI/Oracle
Pre-Launch 1.5 months QA, DevOps, Marketing, Community Comprehensive platform testing, security audit, community onboarding, marketing campaign execution

Timeline ~9-10 Months

Extended timeline to account for coordination overhead with larger team and buffer for unforeseen challenges.

Planning & Design (2.5 months)

Extended research phase, comprehensive specifications, detailed prototyping

Core Development (4 months)

Parallel development tracks with multiple specialists, regular integration points

Feature Refinement (2 months)

Extensive testing and optimization, advanced feature polish

Pre-Launch (1.5 months)

Thorough launch preparations, security audits, early adopter onboarding

View key milestones

Key Milestones

  • Month 1 Technical architecture finalized, design system initiated
  • Month 2.5 Complete wireframes, UI designs, 3D asset concepts, AI/Oracle architecture
  • Month 4 Core authentication, profile system, initial connections functionality
  • Month 6 Project management system, initial 3D integration, AI Oracle first version
  • Month 8 Full feature integration, performance optimization, multilingual support
  • Month 9.5 Platform beta launch for early adopters
  • Month 10 Public MVP launch

Budget

Total Estimated: $750K - $1.1M

Personnel Costs (~$650K - $800K)

Core Development $320K - $430K
Design Team $70K - $110K
Product & Management $180K - $230K
Go-to-Market $80K - $130K

Additional Costs (~$100K - $200K)

Infrastructure $10K - $20K
Software & Tools $15K - $25K
Marketing $30K - $60K
Legal & Admin $15K - $25K
Contingency (15%) ~$120K - $170K

Investor Summary

Timeline

~9-10 Months

Extended to account for complexity

MVP Budget

$750K - $1.1M

Comprehensive development

Team Size

12-13+ FTE

Dedicated specialists

Investment Value

  • Comprehensive MVP

    Complete feature set with polished UX and extended functionality

  • Advanced AI Integration

    Full-time AI specialist ensures robust Oracle/Wheel of Wills implementation

  • Premium 3D Elements

    Dedicated 3D artist creates high-quality visuals and immersive experiences

  • Reduced Technical Debt

    Proper infrastructure and quality assurance from the start

Funding Requirements

Recommended seed funding to support the Pessimist/Accelerated approach:

$800K - $1.2M

This includes the estimated MVP budget plus a 3-6 month post-launch operational runway for:

  • User acquisition and growth efforts
  • Ongoing platform improvements
  • Core team maintenance during initial traction phase
  • Preparation for Series A fundraising

Risk Analysis

The Pessimist/Accelerated approach addresses these key risks with appropriate mitigation strategies.

Key Risks

Team Coordination Complexity

Larger team requires more management overhead

Mitigation: Dedicated project manager and clear team structure

Higher Burn Rate

Increased monthly expenses with full-time specialists

Mitigation: Larger contingency buffer and phased team expansion

Feature Creep

Temptation to expand scope with available resources

Mitigation: Strict prioritization and release planning

Integration Challenges

More complex coordination of parallel development tracks

Mitigation: Regular integration points and continuous testing

Success Factors

  • Comprehensive Resource Allocation

    Adequate staffing for all aspects of development

  • Specialized Expertise

    Dedicated AI and 3D specialists ensure quality implementation

  • Robust Testing & QA

    Dedicated QA resources ensure platform stability

  • Comprehensive Marketing

    Full-time marketing and community resources for launch

  • Proper Buffer

    Timeline and budget include buffer for unforeseen challenges

Strategic Balance Scenario (Value-Optimized - Recommended)

Team Timeline Budget Investor Summary Risk Analysis

Team Composition (8-9 FTE)

A balanced team structure with essential full-time roles and strategic part-time specialists. Includes CEO, part-time 3D Artist, and part-time AI Specialist.

Core Development Team

Technical Lead / CTO $8K-$12K/mo × 6mo
Senior Frontend Developer $6K-$9K/mo × 6mo
Frontend Developer $4K-$7K/mo × 4mo
Backend Developer $5K-$8K/mo × 5mo
AI Specialist (Part-time) $7K-$11K/mo × 4mo × 0.75
DevOps Engineer (Part-time) $5K-$8K/mo × 2mo × 0.5
QA Engineer (Part-time) $3.5K-$6K/mo × 3mo × 0.5

Design & Product Team

CEO / Founder (Gaby) $8K-$12K/mo × 6mo
Product Manager $7K-$10K/mo × 6mo
Project Manager (Part-time) $5K-$8K/mo × 6mo × 0.5
UX/UI Designer $5K-$8K/mo × 5mo
Visual Designer (Part-time) $4K-$6K/mo × 3mo × 0.5
3D Artist (Part-time) $5K-$8K/mo × 4mo × 0.5
Content Strategist (Part-time) $3.5K-$5.5K/mo × 3mo × 0.5
Marketing/Community (Part-time) $4K-$7K/mo × 4mo × 0.5
View detailed team allocation by phase

Team Allocation by Phase

Phase Duration Team Focus Key Deliverables
Planning & Design 2 months CEO, CTO, Product Manager, UX/UI Designer, Visual Designer, 3D Artist (part-time), AI Specialist (part-time) Technical specifications, wireframes, design system, user journey mapping, initial 3D concepts, AI/Oracle strategy
Core Development 3 months Full development team (incl. AI), Design team Authentication, profile system, project management, connections, map interface, initial 3D asset integration, Oracle/Wheel of Wills core dev
Feature Refinement 1 month Development team (incl. AI), QA, Design team Multilingual support, notifications, performance optimization, 3D asset refinement, Oracle refinement & testing
Pre-Launch 2 months Marketing, Community, QA, DevOps Platform testing, community onboarding, launch preparations

Timeline ~8 Months

A balanced timeline with room for quality development and appropriate testing cycles.

Planning & Design (2 months)

Comprehensive planning phase with proper research and specification

Core Development (3 months)

Focused implementation of core features with regular integration points

Feature Refinement (1 month)

Focused optimization and feature polishing phase

Pre-Launch (2 months)

Thorough testing and marketing preparation for successful launch

View key milestones

Key Milestones

  • Month 1 Technical architecture defined, UX wireframes created
  • Month 2 Complete design system, technical specifications, 3D and AI strategy finalized
  • Month 3.5 Core authentication, profile system, initial connections functionality
  • Month 5 Full feature integration, initial AI Oracle, 3D elements implementation
  • Month 6 Performance optimization, feature refinement complete
  • Month 7 Beta testing with early adopters, marketing campaign initiated
  • Month 8 Public MVP launch

Budget

Total Estimated: $405K - $629K

Personnel Costs ($325K - $494K)

Core Development (incl. AI) $161K - $243K
Design (incl. 3D) $41K - $62K
Product & Management (incl. CEO) $106K - $160K
Go-to-Market $17K - $29K

Additional Costs ($80K - $135K)

Infrastructure (incl. LLM APIs) $6K - $12K
Software & Tools (incl. 3D/AI) $5K - $9K
Marketing $15K - $30K
Legal & Admin $5K - $10K
Contingency (15%) $49K - $74K
View detailed budget breakdown

Core Development Team Cost Details

Role Duration FTE Monthly Range Total Range
Technical Lead / CTO 6 mo 1.0 $8K-$12K $48K-$72K
Senior Frontend 6 mo 1.0 $6K-$9K $36K-$54K
Frontend Dev 4 mo 1.0 $4K-$7K $16K-$28K
Backend Dev 5 mo 1.0 $5K-$8K $25K-$40K
AI Specialist 4 mo 0.75 $7K-$11K $21K-$33K
DevOps 2 mo 0.5 $5K-$8K $5K-$8K
QA 3 mo 0.5 $3.5K-$6K $5.25K-$9K
Core Dev Subtotal $161K-$243K

Design & Management Cost Details

Role Duration FTE Monthly Range Total Range
CEO / Founder 6 mo 1.0 $8K-$12K $48K-$72K
Product Manager 6 mo 1.0 $7K-$10K $42K-$60K
Project Manager 6 mo 0.5 $5K-$8K $15K-$24K
UX/UI Designer 5 mo 1.0 $5K-$8K $25K-$40K
Visual Designer 3 mo 0.5 $4K-$6K $6K-$9K
3D Artist 4 mo 0.5 $5K-$8K $10K-$16K
Other roles Various PT Various $17K-$29K
⚠️ Per-phase burn rate: ~$50K - $80K per month

Investor Summary

Timeline

~8 Months

Balanced and realistic

MVP Budget

$405K - $629K

Full feature MVP with AI/3D

Team Size

8-9 FTE

Balanced expertise

Investment Value

  • Complete Feature Set

    All core features implemented with high-quality user experience

  • AI Integration

    Dedicated part-time AI specialist ensures effective Oracle/Wheel implementation

  • 3D Elements

    Part-time 3D artist delivers quality visual assets and experience

  • Balanced Approach

    Optimal resource allocation for essential roles while maintaining efficiency

Funding Requirements

Recommended seed funding to support the Realist approach:

$500K - $650K

This includes the estimated MVP budget plus additional runway for:

  • Initial user acquisition
  • Post-launch adjustments and improvements
  • Core team maintenance during early growth phase
  • Beginning Series A preparation

Return On Investment Projection

Projected user growth and revenue based on market analysis and engagement metrics

View funding phases
Pre-Seed / Bootstrap Phase

Budget: $50K - $100K

Goals: Prototype development, initial design, proof of concept

Team: Minimal technical team, founders contributing significantly

Seed Funding Phase (Current Target)

Budget: $500K - $650K

Goals: Complete MVP development and launch with 3D elements & AI Oracle

Team: Core team as outlined in Realist scenario (8-9 FTE)

Post-MVP / Series A Phase

Budget: $1.5M - $2.5M+

Goals: Market expansion, feature enhancement (full Metaverse, advanced AI), scaling

Team: Expanded development, dedicated growth team, customer success

Risk Analysis

The Realist approach balances cost, timeline, and quality to minimize risks.

Key Risks

Resource Constraints

Part-time specialists may face capacity challenges during peak development

Mitigation: Careful phase planning and clear prioritization

Technical Debt

Balanced team may need to make some technical trade-offs

Mitigation: Dedicated refinement phase and architecture focus

3D/AI Implementation Complexity

Part-time specialists managing complex features

Mitigation: Clear scoping of MVP features, phased implementation

Timeline Pressure

8-month timeline requires efficient execution

Mitigation: Regular sprints, clear milestones, agile methodology

Success Factors

  • Balanced Resource Allocation

    Right-sized team for the MVP scope

  • Dedicated Leadership

    Full-time CEO, CTO, and Product Manager ensure focus

  • Specialist Integration

    AI and 3D specialists provide quality implementation while controlling costs

  • Adequate Testing

    QA resources ensure platform stability

  • Reasonable Buffer

    Timeline and budget include appropriate contingency

Risk Management Matrix

Risk Category Probability Impact Primary Mitigation
Technical Complexity Medium High Phase implementation, start with AI/3D specialists early
Timeline Delays Medium Medium Regular sprints, clear milestones, feature prioritization
Budget Overruns Low High 15% contingency, monthly financial reviews
Resource Availability Medium Medium Early recruitment for specialists, flexibility in timing
Scope Creep High Medium Strict MVP definition, phased feature roadmap

Rapid Launch Scenario (Lean Approach)

Team Timeline Budget Investor Summary Risk Analysis

Team Composition (4-5 FTE)

Lean team structure with highly versatile roles and phased feature implementation. Minimally viable but functional approach.

Core Roles

CEO / Founder (Gaby) $8K-$12K/mo × 6mo
Technical Lead / Senior Dev (Full-stack, basic AI) $10K-$15K/mo × 6mo
Frontend Developer $4K-$7K/mo × 6mo
Designer (UX/UI, basic 3D) $6K-$9K/mo × 6mo
Product Manager (+ Project Mgmt) $7K-$10K/mo × 6mo
Marketing (Part-time/Consultant) $3K-$5K/mo × 3mo

Key Approach

Versatility Required

Team members must cover multiple roles and responsibilities

Technical Simplification

Initial AI/3D features simplified with roadmap for post-MVP enhancements

Strategic Outsourcing

Use of freelancers/consultants for specific tasks rather than ongoing roles

Founder Involvement

CEO handles significant business, product, and community responsibilities

Year 1 Target

50K+ Users

Post-MVP launch

Year 3 Potential

500K+ Users

With Series A expansion

Revenue Streams

  • Premium Memberships

    Enhanced features, advanced AI matching, priority connections

  • Project Matchmaking

    Commission on successful project connections and collaborations

  • API Access

    Integration with third-party platforms and services

  • Virtual/3D Experiences

    Metaverse integration, virtual events, and experiences

Funding Milestones & Growth Path

1

Pre-Seed / Bootstrap

$50K - $100K

Initial concept development, prototype, and early validation

Minimal team with significant founder contribution

2

Seed Round (Current Target)

$500K - $650K

Complete MVP development with AI Oracle and 3D elements

Core team of 8-9 FTE (Realist scenario)

User acquisition Market validation Initial revenue
3

Series A

$1.5M - $2.5M+

Market expansion, advanced features, full Metaverse integration

Expanded team with specialized roles

Scale operations International growth Advanced AI/3D